Airbnb revenue · Grenville-sur-la-Rouge
Airbnb revenue in Grenville-sur-la-Rouge — what a short-term rental chalet earns
Short answer — An Airbnb chalet in Grenville-sur-la-Rouge generates about $42,888 in annual gross revenue at 50% occupancy — Heritage reference cash-on-cash: -2.4% (assumptions editable).
Estimate based on Heritage assumptions for Grenville-sur-la-Rouge (ADR, occupancy, operating costs). All assumptions are editable — use yours.
Default assumptions for Grenville-sur-la-Rouge — editable in the calculator below. Static 2024/2026 data, refreshed 2026-05-22.
| ADR (average nightly rate) | $235/night |
|---|---|
| Occupancy rate | 50% |
| Annual gross revenue | $42,888 |
| Net operating income (NOI) | $27,877 |
| Cash flow after mortgage | -$3,349 |
| Cash-on-cash return | -2.4% |
| Break-even occupancy | 56% |
Inputs
Results
Informational estimate. Not financial advice. Real returns depend on lot, design, management and market conditions.
Total project: $565,000 · Down payment: $141,250 · Loan: $423,750 · 183 nights/year
Frequently asked questions
How much does an Airbnb in Grenville-sur-la-Rouge earn per year?
At $235/night ADR and 50% occupancy, estimated annual gross revenue is about $42,888 — before mortgage and tax. Net operating income (NOI) after operating costs (35% of gross) is about $27,877.
What is the cash-on-cash return on a rental chalet in Grenville-sur-la-Rouge?
On the Heritage reference scenario (land + build, 25% down, 5.5% rate, 25 years), cash-on-cash is about -2.4%. All assumptions are editable in the calculator above.
What occupancy rate covers the mortgage in Grenville-sur-la-Rouge?
Break-even (zero cash flow after mortgage and operations) is about 56% at $235/night ADR — 0 points below the scenario occupancy (50%).
Where do the ADR and occupancy figures come from?
Per-municipality ADR and occupancy combine the AirDNA median for 2–4 bedroom chalets (2024/2026) and Heritage operating data on comparable chalets. Time window: 2024/2026. Last updated: 2026-05-22.
Do these estimates include taxes and property management?
NOI includes routine operating costs (cleaning, platforms, utilities, maintenance) at 35% of gross — not full-service management at 20–25% or income tax. Consult a tax specialist (AMF) before investing.
Methodology
- ADR (average nightly rate) from the AirDNA median for 2–4 bedroom chalets 2024–2026, calibrated per municipality.
- Median occupancy for comparable chalets in the MRC.
- Operating costs 35% of gross: cleaning 12%, platforms 14%, management 5%, utilities 4%.
- Financing: current Canadian A-lender rates, 25 years, 25% down payment.
Static data refreshed monthly — 2024–2026 window. Past returns do not guarantee future returns.
Take the next step
Reserve your lot at Sainte-Adèle before the next phase.
70+ certified lots at Sainte-Adèle. The calculator gives you a realistic return estimate before the first visit.